{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["附件1","初始备份 附件2明细表 (2)"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"附件1","index":0,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[1,0,1,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,6],[3,7,4,7],[3,8,4,8],[5,0,5,1],[5,3,5,6],[6,0,6,1]]}
["附件1"]
["可再生能源电价附加补助地方资金预算汇总表"]
[{"$nulls":8},"单位：万元"]
["序号","地方","风电项目","光伏发电项目",{"$nulls":3},"生物质\n发电项目","合计"]
[{"$nulls":3},"光伏扶贫","公共可再生能源独立系统","其他光伏项目","光伏发电\n项目小计"]
["科目代码/名称",null,"2116001/\n风力发电补助","2116002/\n太阳能发电补助",{"$nulls":3},"2116003/\n生物质能发电补助","-"]
["合计",null,{"v":204582,"d":"204,582"},{"v":57264,"d":"57,264"},{"v":17902,"d":"17,902"},{"v":182827,"d":"182,827"},{"v":257993,"d":"257,993"},{"v":8425,"d":"8,425"},{"v":471000,"d":"471,000"}]
[1,"山西",0,{"v":19766,"d":"19,766"},0,{"v":3452,"d":"3,452"},{"v":23218,"d":"23,218"},0,{"v":23218,"d":"23,218"}]
[2,"内蒙古",{"v":202674,"d":"202,674"},{"v":31255,"d":"31,255"},170,{"v":165927,"d":"165,927"},{"v":197352,"d":"197,352"},{"v":6215,"d":"6,215"},{"v":406241,"d":"406,241"}]
[3,"吉林",0,{"v":4995,"d":"4,995"},0,46,{"v":5041,"d":"5,041"},0,{"v":5041,"d":"5,041"}]
[4,"浙江",0,0,304,201,505,0,505]
[5,"湖南",0,{"v":1029,"d":"1,029"},0,114,{"v":1143,"d":"1,143"},0,{"v":1143,"d":"1,143"}]
[6,"广西",450,0,0,92,92,{"v":1879,"d":"1,879"},{"v":2421,"d":"2,421"}]
[7,"重庆",0,0,0,44,44,0,44]
[8,"四川",0,219,{"v":4994,"d":"4,994"},29,{"v":5242,"d":"5,242"},14,{"v":5256,"d":"5,256"}]
[9,"贵州",915,0,0,{"v":6551,"d":"6,551"},{"v":6551,"d":"6,551"},23,{"v":7489,"d":"7,489"}]
[10,"云南",543,0,0,809,809,156,{"v":1508,"d":"1,508"}]
[11,"甘肃",0,0,{"v":2158,"d":"2,158"},0,{"v":2158,"d":"2,158"},0,{"v":2158,"d":"2,158"}]
[12,"青海",0,0,{"v":8379,"d":"8,379"},0,{"v":8379,"d":"8,379"},0,{"v":8379,"d":"8,379"}]
[13,"新疆",0,0,{"v":1897,"d":"1,897"},0,{"v":1897,"d":"1,897"},0,{"v":1897,"d":"1,897"}]
[14,"新疆生产建设兵团",0,0,0,{"v":5562,"d":"5,562"},{"v":5562,"d":"5,562"},138,{"v":5700,"d":"5,700"}]

{"sheet":"初始备份 附件2明细表 (2)","index":1,"n_rows":22,"n_cols":16,"rows_kept":22,"hidden":true,"merged":[[1,0,1,15],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,3,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[5,4,5,6],[5,7,5,9],[6,0,6,1]]}
["附件2","附件2"]
["可再生能源电价附加补助资金预算明细表（分发地方）"]
[{"$nulls":15},"单位：万元"]
["序号","地方","风电项目","风电项目","光伏发电项目",null,null,"光伏发电项目",null,null,"生物质\n发电项目","生物质\n发电项目","公共可再生能源独立系统","公共可再生能源独立系统","光伏发电项目合计","合计"]
[{"$nulls":4},"光伏扶贫","自然人分布式","光伏电站及工商业分布式","光伏扶贫","自然人分布式","光伏电站及工商业分布式"]
["科目代码/名称","科目代码/名称","2116001/\n风力发电补助","2116001/\n风力发电补助","2116002/\n太阳能发电补助",null,null,"2116002/\n太阳能发电补助",null,null,"2116003/\n生物质能发电补助","2116003/\n生物质能发电补助","2116002/\n太阳能发电补助","2116002/\n太阳能发电补助","2116002/\n太阳能发电补助","-"]
["合计",null,{"$f":"SUM(C9:C21)","v":{"v":423885,"d":"423,885"}},{"$f":"SUM(D8:D21)","v":{"v":231121,"d":"231,121"}},{"v":3718,"d":"3,718"},{"v":4843,"d":"4,843"},{"v":299726,"d":"299,726"},{"v":77793,"d":"77,793"},{"v":5862,"d":"5,862"},{"v":254782,"d":"254,782"},{"v":10485,"d":"10,485"},{"v":5978,"d":"5,978"},{"v":68116,"d":"68,116"},{"v":19883,"d":"19,883"},{"$f":"H7+I7+J7+N7","v":{"v":358320,"d":"358,320"}},{"$f":"O7+D7+L7","v":{"v":595419,"d":"595,419"}}]
[1,"山西",null,0,{"$nulls":3},{"v":18350,"d":"18,350"},905,0,null,0,null,null,{"v":19255,"d":"19,255"},{"v":19255,"d":"19,255"}]
[2,"内蒙古",413794,{"v":226204,"d":"226,204"},0,294,{"v":285615,"d":"285,615"},{"v":30473,"d":"30,473"},191,{"v":247278,"d":"247,278"},{"v":10449,"d":"10,449"},{"v":5966,"d":"5,966"},855,114,{"v":278056,"d":"278,056"},{"v":510226,"d":"510,226"}]
[3,"吉林",0,0,971,0,8,{"v":6328,"d":"6,328"},0,0,0,0,0,null,{"v":6328,"d":"6,328"},{"v":6328,"d":"6,328"}]
[4,"浙江",0,0,0,1,2,null,138,41,0,0,608,304,483,483]
[5,"湖南",null,0,{"$nulls":3},{"v":2078,"d":"2,078"},270,12,null,0,null,null,{"v":2360,"d":"2,360"},{"v":2360,"d":"2,360"}]
[6,"广西",0,0,9,619,0,365,149,0,0,0,0,null,514,514]
[7,"重庆",0,0,0,79,0,null,53,0,0,0,0,null,53,53]
[8,"四川",0,0,0,0,0,null,null,0,0,0,{"v":11534,"d":"11,534"},{"v":4994,"d":"4,994"},{"v":4994,"d":"4,994"},{"v":4994,"d":"4,994"}]
[9,"贵州",null,0,{"$nulls":4},1,{"v":3288,"d":"3,288"},null,0,null,null,{"v":3289,"d":"3,289"},{"v":3289,"d":"3,289"}]
[9,"云南",1771,{"v":1500,"d":"1,500"},0,0,{"v":2232,"d":"2,232"},null,null,{"v":2184,"d":"2,184"},0,0,0,null,{"v":2184,"d":"2,184"},{"v":3684,"d":"3,684"}]
[10,"陕西",8320,{"v":3417,"d":"3,417"},{"v":2738,"d":"2,738"},{"v":3850,"d":"3,850"},{"v":11869,"d":"11,869"},{"v":20199,"d":"20,199"},{"v":4155,"d":"4,155"},{"v":1979,"d":"1,979"},36,12,0,null,{"v":26333,"d":"26,333"},{"v":29762,"d":"29,762"}]
[11,"甘肃",0,0,0,0,0,null,null,0,0,0,{"v":9192,"d":"9,192"},{"v":2298,"d":"2,298"},{"v":2298,"d":"2,298"},{"v":2298,"d":"2,298"}]
[12,"青海",0,0,0,0,0,null,null,0,0,0,{"v":34030,"d":"34,030"},{"v":8379,"d":"8,379"},{"v":8379,"d":"8,379"},{"v":8379,"d":"8,379"}]
[13,"新疆",0,0,0,0,0,null,null,0,0,0,{"v":11897,"d":"11,897"},{"v":3794,"d":"3,794"},{"v":3794,"d":"3,794"},{"v":3794,"d":"3,794"}]
[14,"兵团",null,0,{"$nulls":4},{"v":1841,"d":"1,841"},{"v":12526,"d":"12,526"},null,214,null,null,{"v":14367,"d":"14,367"},{"v":14581,"d":"14,581"}]